Subversion Repositories eFlore/Applications.cel

Rev

Rev 3857 | Blame | Compare with Previous | Last modification | View Log | RSS feed

<?php
/**
 * PHPExcel
 *
 * Copyright (c) 2006 - 2013 PHPExcel
 *
 * This library is free software; you can redistribute it and/or
 * modify it under the terms of the GNU Lesser General Public
 * License as published by the Free Software Foundation; either
 * version 2.1 of the License, or (at your option) any later version.
 *
 * This library is distributed in the hope that it will be useful,
 * but WITHOUT ANY WARRANTY; without even the implied warranty of
 * MERCHANTABILITY or FITNESS FOR A PARTICULAR PURPOSE. See the GNU
 * Lesser General Public License for more details.
 *
 * You should have received a copy of the GNU Lesser General Public
 * License along with this library; if not, write to the Free Software
 * Foundation, Inc., 51 Franklin Street, Fifth Floor, Boston, MA 02110-1301 USA
 *
 * @category    PHPExcel
 * @package             PHPExcel_Calculation
 * @copyright   Copyright (c) 2006 - 2013 PHPExcel (http://www.codeplex.com/PHPExcel)
 * @license             http://www.gnu.org/licenses/old-licenses/lgpl-2.1.txt   LGPL
 * @version             ##VERSION##, ##DATE##
 */


/** PHPExcel root directory */
if (!defined('PHPEXCEL_ROOT')) {
        /**
         * @ignore
         */
        define('PHPEXCEL_ROOT', dirname(__FILE__) . '/../../');
        require(PHPEXCEL_ROOT . 'PHPExcel/Autoloader.php');
}


/** FINANCIAL_MAX_ITERATIONS */
define('FINANCIAL_MAX_ITERATIONS', 128);

/** FINANCIAL_PRECISION */
define('FINANCIAL_PRECISION', 1.0e-08);


/**
 * PHPExcel_Calculation_Financial
 *
 * @category    PHPExcel
 * @package             PHPExcel_Calculation
 * @copyright   Copyright (c) 2006 - 2013 PHPExcel (http://www.codeplex.com/PHPExcel)
 */
class PHPExcel_Calculation_Financial {

        /**
         * _lastDayOfMonth
         *
         * Returns a boolean TRUE/FALSE indicating if this date is the last date of the month
         *
         * @param       DateTime        $testDate       The date for testing
         * @return      boolean
         */
        private static function _lastDayOfMonth($testDate)
        {
                return ($testDate->format('d') == $testDate->format('t'));
        }       //      function _lastDayOfMonth()


        /**
         * _firstDayOfMonth
         *
         * Returns a boolean TRUE/FALSE indicating if this date is the first date of the month
         *
         * @param       DateTime        $testDate       The date for testing
         * @return      boolean
         */
        private static function _firstDayOfMonth($testDate)
        {
                return ($testDate->format('d') == 1);
        }       //      function _firstDayOfMonth()


        private static function _coupFirstPeriodDate($settlement, $maturity, $frequency, $next)
        {
                $months = 12 / $frequency;

                $result = PHPExcel_Shared_Date::ExcelToPHPObject($maturity);
                $eom = self::_lastDayOfMonth($result);

                while ($settlement < PHPExcel_Shared_Date::PHPToExcel($result)) {
                        $result->modify('-'.$months.' months');
                }
                if ($next) {
                        $result->modify('+'.$months.' months');
                }

                if ($eom) {
                        $result->modify('-1 day');
                }

                return PHPExcel_Shared_Date::PHPToExcel($result);
        }       //      function _coupFirstPeriodDate()


        private static function _validFrequency($frequency)
        {
                if (($frequency == 1) || ($frequency == 2) || ($frequency == 4)) {
                        return true;
                }
                if ((PHPExcel_Calculation_Functions::getCompatibilityMode() == PHPExcel_Calculation_Functions::COMPATIBILITY_GNUMERIC) &&
                        (($frequency == 6) || ($frequency == 12))) {
                        return true;
                }
                return false;
        }       //      function _validFrequency()


        /**
         * _daysPerYear
         *
         * Returns the number of days in a specified year, as defined by the "basis" value
         *
         * @param       integer         $year   The year against which we're testing
         * @param   integer             $basis  The type of day count:
         *                                                                      0 or omitted US (NASD)  360
         *                                                                      1                                               Actual (365 or 366 in a leap year)
         *                                                                      2                                               360
         *                                                                      3                                               365
         *                                                                      4                                               European 360
         * @return      integer
         */
        private static function _daysPerYear($year, $basis=0)
        {
                switch ($basis) {
                        case 0 :
                        case 2 :
                        case 4 :
                                $daysPerYear = 360;
                                break;
                        case 3 :
                                $daysPerYear = 365;
                                break;
                        case 1 :
                                $daysPerYear = (PHPExcel_Calculation_DateTime::_isLeapYear($year)) ? 366 : 365;
                                break;
                        default :
                                return PHPExcel_Calculation_Functions::NaN();
                }
                return $daysPerYear;
        }       //      function _daysPerYear()


        private static function _interestAndPrincipal($rate=0, $per=0, $nper=0, $pv=0, $fv=0, $type=0)
        {
                $pmt = self::PMT($rate, $nper, $pv, $fv, $type);
                $capital = $pv;
                for ($i = 1; $i<= $per; ++$i) {
                        $interest = ($type && $i == 1) ? 0 : -$capital * $rate;
                        $principal = $pmt - $interest;
                        $capital += $principal;
                }
                return array($interest, $principal);
        }       //      function _interestAndPrincipal()


        /**
         * ACCRINT
         *
         * Returns the accrued interest for a security that pays periodic interest.
         *
         * Excel Function:
         *              ACCRINT(issue,firstinterest,settlement,rate,par,frequency[,basis])
         *
         * @access      public
         * @category Financial Functions
         * @param       mixed   $issue                  The security's issue date.
         * @param       mixed   $firstinterest  The security's first interest date.
         * @param       mixed   $settlement             The security's settlement date.
         *                                                                      The security settlement date is the date after the issue date
         *                                                                      when the security is traded to the buyer.
         * @param       float   $rate                   The security's annual coupon rate.
         * @param       float   $par                    The security's par value.
         *                                                                      If you omit par, ACCRINT uses $1,000.
         * @param       integer $frequency              the number of coupon payments per year.
         *                                                                      Valid frequency values are:
         *                                                                              1       Annual
         *                                                                              2       Semi-Annual
         *                                                                              4       Quarterly
         *                                                                      If working in Gnumeric Mode, the following frequency options are
         *                                                                      also available
         *                                                                              6       Bimonthly
         *                                                                              12      Monthly
         * @param       integer $basis                  The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function ACCRINT($issue, $firstinterest, $settlement, $rate, $par=1000, $frequency=1, $basis=0)
        {
                $issue          = PHPExcel_Calculation_Functions::flattenSingleValue($issue);
                $firstinterest  = PHPExcel_Calculation_Functions::flattenSingleValue($firstinterest);
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $rate           = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $par            = (is_null($par))               ? 1000 :        PHPExcel_Calculation_Functions::flattenSingleValue($par);
                $frequency      = (is_null($frequency)) ? 1     :               PHPExcel_Calculation_Functions::flattenSingleValue($frequency);
                $basis          = (is_null($basis))             ? 0     :               PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                //      Validate
                if ((is_numeric($rate)) && (is_numeric($par))) {
                        $rate   = (float) $rate;
                        $par    = (float) $par;
                        if (($rate <= 0) || ($par <= 0)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        $daysBetweenIssueAndSettlement = PHPExcel_Calculation_DateTime::YEARFRAC($issue, $settlement, $basis);
                        if (!is_numeric($daysBetweenIssueAndSettlement)) {
                                //      return date error
                                return $daysBetweenIssueAndSettlement;
                        }

                        return $par * $rate * $daysBetweenIssueAndSettlement;
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function ACCRINT()


        /**
         * ACCRINTM
         *
         * Returns the accrued interest for a security that pays interest at maturity.
         *
         * Excel Function:
         *              ACCRINTM(issue,settlement,rate[,par[,basis]])
         *
         * @access      public
         * @category Financial Functions
         * @param       mixed   issue           The security's issue date.
         * @param       mixed   settlement      The security's settlement (or maturity) date.
         * @param       float   rate            The security's annual coupon rate.
         * @param       float   par                     The security's par value.
         *                                                                      If you omit par, ACCRINT uses $1,000.
         * @param       integer basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function ACCRINTM($issue, $settlement, $rate, $par=1000, $basis=0) {
                $issue          = PHPExcel_Calculation_Functions::flattenSingleValue($issue);
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $rate           = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $par            = (is_null($par))       ? 1000 :        PHPExcel_Calculation_Functions::flattenSingleValue($par);
                $basis          = (is_null($basis))     ? 0 :           PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                //      Validate
                if ((is_numeric($rate)) && (is_numeric($par))) {
                        $rate   = (float) $rate;
                        $par    = (float) $par;
                        if (($rate <= 0) || ($par <= 0)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        $daysBetweenIssueAndSettlement = PHPExcel_Calculation_DateTime::YEARFRAC($issue, $settlement, $basis);
                        if (!is_numeric($daysBetweenIssueAndSettlement)) {
                                //      return date error
                                return $daysBetweenIssueAndSettlement;
                        }
                        return $par * $rate * $daysBetweenIssueAndSettlement;
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function ACCRINTM()


        /**
         * AMORDEGRC
         *
         * Returns the depreciation for each accounting period.
         * This function is provided for the French accounting system. If an asset is purchased in
         * the middle of the accounting period, the prorated depreciation is taken into account.
         * The function is similar to AMORLINC, except that a depreciation coefficient is applied in
         * the calculation depending on the life of the assets.
         * This function will return the depreciation until the last period of the life of the assets
         * or until the cumulated value of depreciation is greater than the cost of the assets minus
         * the salvage value.
         *
         * Excel Function:
         *              AMORDEGRC(cost,purchased,firstPeriod,salvage,period,rate[,basis])
         *
         * @access      public
         * @category Financial Functions
         * @param       float   cost            The cost of the asset.
         * @param       mixed   purchased       Date of the purchase of the asset.
         * @param       mixed   firstPeriod     Date of the end of the first period.
         * @param       mixed   salvage         The salvage value at the end of the life of the asset.
         * @param       float   period          The period.
         * @param       float   rate            Rate of depreciation.
         * @param       integer basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function AMORDEGRC($cost, $purchased, $firstPeriod, $salvage, $period, $rate, $basis=0) {
                $cost                   = PHPExcel_Calculation_Functions::flattenSingleValue($cost);
                $purchased              = PHPExcel_Calculation_Functions::flattenSingleValue($purchased);
                $firstPeriod    = PHPExcel_Calculation_Functions::flattenSingleValue($firstPeriod);
                $salvage                = PHPExcel_Calculation_Functions::flattenSingleValue($salvage);
                $period                 = floor(PHPExcel_Calculation_Functions::flattenSingleValue($period));
                $rate                   = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $basis                  = (is_null($basis))     ? 0 :   (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                //      The depreciation coefficients are:
                //      Life of assets (1/rate)         Depreciation coefficient
                //      Less than 3 years                       1
                //      Between 3 and 4 years           1.5
                //      Between 5 and 6 years           2
                //      More than 6 years                       2.5
                $fUsePer = 1.0 / $rate;
                if ($fUsePer < 3.0) {
                        $amortiseCoeff = 1.0;
                } elseif ($fUsePer < 5.0) {
                        $amortiseCoeff = 1.5;
                } elseif ($fUsePer <= 6.0) {
                        $amortiseCoeff = 2.0;
                } else {
                        $amortiseCoeff = 2.5;
                }

                $rate *= $amortiseCoeff;
                $fNRate = round(PHPExcel_Calculation_DateTime::YEARFRAC($purchased, $firstPeriod, $basis) * $rate * $cost,0);
                $cost -= $fNRate;
                $fRest = $cost - $salvage;

                for ($n = 0; $n < $period; ++$n) {
                        $fNRate = round($rate * $cost,0);
                        $fRest -= $fNRate;

                        if ($fRest < 0.0) {
                                switch ($period - $n) {
                                        case 0  :
                                        case 1  : return round($cost * 0.5, 0);
                                                          break;
                                        default : return 0.0;
                                                          break;
                                }
                        }
                        $cost -= $fNRate;
                }
                return $fNRate;
        }       //      function AMORDEGRC()


        /**
         * AMORLINC
         *
         * Returns the depreciation for each accounting period.
         * This function is provided for the French accounting system. If an asset is purchased in
         * the middle of the accounting period, the prorated depreciation is taken into account.
         *
         * Excel Function:
         *              AMORLINC(cost,purchased,firstPeriod,salvage,period,rate[,basis])
         *
         * @access      public
         * @category Financial Functions
         * @param       float   cost            The cost of the asset.
         * @param       mixed   purchased       Date of the purchase of the asset.
         * @param       mixed   firstPeriod     Date of the end of the first period.
         * @param       mixed   salvage         The salvage value at the end of the life of the asset.
         * @param       float   period          The period.
         * @param       float   rate            Rate of depreciation.
         * @param       integer basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function AMORLINC($cost, $purchased, $firstPeriod, $salvage, $period, $rate, $basis=0) {
                $cost                   = PHPExcel_Calculation_Functions::flattenSingleValue($cost);
                $purchased              = PHPExcel_Calculation_Functions::flattenSingleValue($purchased);
                $firstPeriod    = PHPExcel_Calculation_Functions::flattenSingleValue($firstPeriod);
                $salvage                = PHPExcel_Calculation_Functions::flattenSingleValue($salvage);
                $period                 = PHPExcel_Calculation_Functions::flattenSingleValue($period);
                $rate                   = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $basis                  = (is_null($basis))     ? 0 :   (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                $fOneRate = $cost * $rate;
                $fCostDelta = $cost - $salvage;
                //      Note, quirky variation for leap years on the YEARFRAC for this function
                $purchasedYear = PHPExcel_Calculation_DateTime::YEAR($purchased);
                $yearFrac = PHPExcel_Calculation_DateTime::YEARFRAC($purchased, $firstPeriod, $basis);

                if (($basis == 1) && ($yearFrac < 1) && (PHPExcel_Calculation_DateTime::_isLeapYear($purchasedYear))) {
                        $yearFrac *= 365 / 366;
                }

                $f0Rate = $yearFrac * $rate * $cost;
                $nNumOfFullPeriods = intval(($cost - $salvage - $f0Rate) / $fOneRate);

                if ($period == 0) {
                        return $f0Rate;
                } elseif ($period <= $nNumOfFullPeriods) {
                        return $fOneRate;
                } elseif ($period == ($nNumOfFullPeriods + 1)) {
            return ($fCostDelta - $fOneRate * $nNumOfFullPeriods - $f0Rate);
                } else {
                        return 0.0;
                }
        }       //      function AMORLINC()


        /**
         * COUPDAYBS
         *
         * Returns the number of days from the beginning of the coupon period to the settlement date.
         *
         * Excel Function:
         *              COUPDAYBS(settlement,maturity,frequency[,basis])
         *
         * @access      public
         * @category Financial Functions
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security settlement date is the date after the issue
         *                                                              date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       mixed   frequency       the number of coupon payments per year.
         *                                                                      Valid frequency values are:
         *                                                                              1       Annual
         *                                                                              2       Semi-Annual
         *                                                                              4       Quarterly
         *                                                                      If working in Gnumeric Mode, the following frequency options are
         *                                                                      also available
         *                                                                              6       Bimonthly
         *                                                                              12      Monthly
         * @param       integer         basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function COUPDAYBS($settlement, $maturity, $frequency, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $frequency      = (int) PHPExcel_Calculation_Functions::flattenSingleValue($frequency);
                $basis          = (is_null($basis))     ? 0 :   (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                if (is_string($settlement = PHPExcel_Calculation_DateTime::_getDateValue($settlement))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }
                if (is_string($maturity = PHPExcel_Calculation_DateTime::_getDateValue($maturity))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                if (($settlement > $maturity) ||
                        (!self::_validFrequency($frequency)) ||
                        (($basis < 0) || ($basis > 4))) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                $daysPerYear = self::_daysPerYear(PHPExcel_Calculation_DateTime::YEAR($settlement),$basis);
                $prev = self::_coupFirstPeriodDate($settlement, $maturity, $frequency, False);

                return PHPExcel_Calculation_DateTime::YEARFRAC($prev, $settlement, $basis) * $daysPerYear;
        }       //      function COUPDAYBS()


        /**
         * COUPDAYS
         *
         * Returns the number of days in the coupon period that contains the settlement date.
         *
         * Excel Function:
         *              COUPDAYS(settlement,maturity,frequency[,basis])
         *
         * @access      public
         * @category Financial Functions
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security settlement date is the date after the issue
         *                                                              date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       mixed   frequency       the number of coupon payments per year.
         *                                                                      Valid frequency values are:
         *                                                                              1       Annual
         *                                                                              2       Semi-Annual
         *                                                                              4       Quarterly
         *                                                                      If working in Gnumeric Mode, the following frequency options are
         *                                                                      also available
         *                                                                              6       Bimonthly
         *                                                                              12      Monthly
         * @param       integer         basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function COUPDAYS($settlement, $maturity, $frequency, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $frequency      = (int) PHPExcel_Calculation_Functions::flattenSingleValue($frequency);
                $basis          = (is_null($basis))     ? 0 :   (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                if (is_string($settlement = PHPExcel_Calculation_DateTime::_getDateValue($settlement))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }
                if (is_string($maturity = PHPExcel_Calculation_DateTime::_getDateValue($maturity))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                if (($settlement > $maturity) ||
                        (!self::_validFrequency($frequency)) ||
                        (($basis < 0) || ($basis > 4))) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                switch ($basis) {
                        case 3: // Actual/365
                                        return 365 / $frequency;
                        case 1: // Actual/actual
                                        if ($frequency == 1) {
                                                $daysPerYear = self::_daysPerYear(PHPExcel_Calculation_DateTime::YEAR($maturity),$basis);
                                                return ($daysPerYear / $frequency);
                                        } else {
                                                $prev = self::_coupFirstPeriodDate($settlement, $maturity, $frequency, False);
                                                $next = self::_coupFirstPeriodDate($settlement, $maturity, $frequency, True);
                                                return ($next - $prev);
                                        }
                        default: // US (NASD) 30/360, Actual/360 or European 30/360
                                        return 360 / $frequency;
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function COUPDAYS()


        /**
         * COUPDAYSNC
         *
         * Returns the number of days from the settlement date to the next coupon date.
         *
         * Excel Function:
         *              COUPDAYSNC(settlement,maturity,frequency[,basis])
         *
         * @access      public
         * @category Financial Functions
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security settlement date is the date after the issue
         *                                                              date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       mixed   frequency       the number of coupon payments per year.
         *                                                                      Valid frequency values are:
         *                                                                              1       Annual
         *                                                                              2       Semi-Annual
         *                                                                              4       Quarterly
         *                                                                      If working in Gnumeric Mode, the following frequency options are
         *                                                                      also available
         *                                                                              6       Bimonthly
         *                                                                              12      Monthly
         * @param       integer         basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function COUPDAYSNC($settlement, $maturity, $frequency, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $frequency      = (int) PHPExcel_Calculation_Functions::flattenSingleValue($frequency);
                $basis          = (is_null($basis))     ? 0 :   (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                if (is_string($settlement = PHPExcel_Calculation_DateTime::_getDateValue($settlement))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }
                if (is_string($maturity = PHPExcel_Calculation_DateTime::_getDateValue($maturity))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                if (($settlement > $maturity) ||
                        (!self::_validFrequency($frequency)) ||
                        (($basis < 0) || ($basis > 4))) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                $daysPerYear = self::_daysPerYear(PHPExcel_Calculation_DateTime::YEAR($settlement),$basis);
                $next = self::_coupFirstPeriodDate($settlement, $maturity, $frequency, True);

                return PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $next, $basis) * $daysPerYear;
        }       //      function COUPDAYSNC()


        /**
         * COUPNCD
         *
         * Returns the next coupon date after the settlement date.
         *
         * Excel Function:
         *              COUPNCD(settlement,maturity,frequency[,basis])
         *
         * @access      public
         * @category Financial Functions
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security settlement date is the date after the issue
         *                                                              date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       mixed   frequency       the number of coupon payments per year.
         *                                                                      Valid frequency values are:
         *                                                                              1       Annual
         *                                                                              2       Semi-Annual
         *                                                                              4       Quarterly
         *                                                                      If working in Gnumeric Mode, the following frequency options are
         *                                                                      also available
         *                                                                              6       Bimonthly
         *                                                                              12      Monthly
         * @param       integer         basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      mixed   Excel date/time serial value, PHP date/time serial value or PHP date/time object,
         *                                              depending on the value of the ReturnDateType flag
         */
        public static function COUPNCD($settlement, $maturity, $frequency, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $frequency      = (int) PHPExcel_Calculation_Functions::flattenSingleValue($frequency);
                $basis          = (is_null($basis))     ? 0 :   (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                if (is_string($settlement = PHPExcel_Calculation_DateTime::_getDateValue($settlement))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }
                if (is_string($maturity = PHPExcel_Calculation_DateTime::_getDateValue($maturity))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                if (($settlement > $maturity) ||
                        (!self::_validFrequency($frequency)) ||
                        (($basis < 0) || ($basis > 4))) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                return self::_coupFirstPeriodDate($settlement, $maturity, $frequency, True);
        }       //      function COUPNCD()


        /**
         * COUPNUM
         *
         * Returns the number of coupons payable between the settlement date and maturity date,
         * rounded up to the nearest whole coupon.
         *
         * Excel Function:
         *              COUPNUM(settlement,maturity,frequency[,basis])
         *
         * @access      public
         * @category Financial Functions
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security settlement date is the date after the issue
         *                                                              date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       mixed   frequency       the number of coupon payments per year.
         *                                                                      Valid frequency values are:
         *                                                                              1       Annual
         *                                                                              2       Semi-Annual
         *                                                                              4       Quarterly
         *                                                                      If working in Gnumeric Mode, the following frequency options are
         *                                                                      also available
         *                                                                              6       Bimonthly
         *                                                                              12      Monthly
         * @param       integer         basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      integer
         */
        public static function COUPNUM($settlement, $maturity, $frequency, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $frequency      = (int) PHPExcel_Calculation_Functions::flattenSingleValue($frequency);
                $basis          = (is_null($basis))     ? 0 :   (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                if (is_string($settlement = PHPExcel_Calculation_DateTime::_getDateValue($settlement))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }
                if (is_string($maturity = PHPExcel_Calculation_DateTime::_getDateValue($maturity))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                if (($settlement > $maturity) ||
                        (!self::_validFrequency($frequency)) ||
                        (($basis < 0) || ($basis > 4))) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                $settlement = self::_coupFirstPeriodDate($settlement, $maturity, $frequency, True);
                $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity, $basis) * 365;

                switch ($frequency) {
                        case 1: // annual payments
                                        return ceil($daysBetweenSettlementAndMaturity / 360);
                        case 2: // half-yearly
                                        return ceil($daysBetweenSettlementAndMaturity / 180);
                        case 4: // quarterly
                                        return ceil($daysBetweenSettlementAndMaturity / 90);
                        case 6: // bimonthly
                                        return ceil($daysBetweenSettlementAndMaturity / 60);
                        case 12: // monthly
                                        return ceil($daysBetweenSettlementAndMaturity / 30);
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function COUPNUM()


        /**
         * COUPPCD
         *
         * Returns the previous coupon date before the settlement date.
         *
         * Excel Function:
         *              COUPPCD(settlement,maturity,frequency[,basis])
         *
         * @access      public
         * @category Financial Functions
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security settlement date is the date after the issue
         *                                                              date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       mixed   frequency       the number of coupon payments per year.
         *                                                                      Valid frequency values are:
         *                                                                              1       Annual
         *                                                                              2       Semi-Annual
         *                                                                              4       Quarterly
         *                                                                      If working in Gnumeric Mode, the following frequency options are
         *                                                                      also available
         *                                                                              6       Bimonthly
         *                                                                              12      Monthly
         * @param       integer         basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      mixed   Excel date/time serial value, PHP date/time serial value or PHP date/time object,
         *                                              depending on the value of the ReturnDateType flag
         */
        public static function COUPPCD($settlement, $maturity, $frequency, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $frequency      = (int) PHPExcel_Calculation_Functions::flattenSingleValue($frequency);
                $basis          = (is_null($basis))     ? 0 :   (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                if (is_string($settlement = PHPExcel_Calculation_DateTime::_getDateValue($settlement))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }
                if (is_string($maturity = PHPExcel_Calculation_DateTime::_getDateValue($maturity))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                if (($settlement > $maturity) ||
                        (!self::_validFrequency($frequency)) ||
                        (($basis < 0) || ($basis > 4))) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                return self::_coupFirstPeriodDate($settlement, $maturity, $frequency, False);
        }       //      function COUPPCD()


        /**
         * CUMIPMT
         *
         * Returns the cumulative interest paid on a loan between the start and end periods.
         *
         * Excel Function:
         *              CUMIPMT(rate,nper,pv,start,end[,type])
         *
         * @access      public
         * @category Financial Functions
         * @param       float   $rate   The Interest rate
         * @param       integer $nper   The total number of payment periods
         * @param       float   $pv             Present Value
         * @param       integer $start  The first period in the calculation.
         *                                                      Payment periods are numbered beginning with 1.
         * @param       integer $end    The last period in the calculation.
         * @param       integer $type   A number 0 or 1 and indicates when payments are due:
         *                                                              0 or omitted    At the end of the period.
         *                                                              1                               At the beginning of the period.
         * @return      float
         */
        public static function CUMIPMT($rate, $nper, $pv, $start, $end, $type = 0) {
                $rate   = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $nper   = (int) PHPExcel_Calculation_Functions::flattenSingleValue($nper);
                $pv             = PHPExcel_Calculation_Functions::flattenSingleValue($pv);
                $start  = (int) PHPExcel_Calculation_Functions::flattenSingleValue($start);
                $end    = (int) PHPExcel_Calculation_Functions::flattenSingleValue($end);
                $type   = (int) PHPExcel_Calculation_Functions::flattenSingleValue($type);

                // Validate parameters
                if ($type != 0 && $type != 1) {
                        return PHPExcel_Calculation_Functions::NaN();
                }
                if ($start < 1 || $start > $end) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                // Calculate
                $interest = 0;
                for ($per = $start; $per <= $end; ++$per) {
                        $interest += self::IPMT($rate, $per, $nper, $pv, 0, $type);
                }

                return $interest;
        }       //      function CUMIPMT()


        /**
         * CUMPRINC
         *
         * Returns the cumulative principal paid on a loan between the start and end periods.
         *
         * Excel Function:
         *              CUMPRINC(rate,nper,pv,start,end[,type])
         *
         * @access      public
         * @category Financial Functions
         * @param       float   $rate   The Interest rate
         * @param       integer $nper   The total number of payment periods
         * @param       float   $pv             Present Value
         * @param       integer $start  The first period in the calculation.
         *                                                      Payment periods are numbered beginning with 1.
         * @param       integer $end    The last period in the calculation.
         * @param       integer $type   A number 0 or 1 and indicates when payments are due:
         *                                                              0 or omitted    At the end of the period.
         *                                                              1                               At the beginning of the period.
         * @return      float
         */
        public static function CUMPRINC($rate, $nper, $pv, $start, $end, $type = 0) {
                $rate   = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $nper   = (int) PHPExcel_Calculation_Functions::flattenSingleValue($nper);
                $pv             = PHPExcel_Calculation_Functions::flattenSingleValue($pv);
                $start  = (int) PHPExcel_Calculation_Functions::flattenSingleValue($start);
                $end    = (int) PHPExcel_Calculation_Functions::flattenSingleValue($end);
                $type   = (int) PHPExcel_Calculation_Functions::flattenSingleValue($type);

                // Validate parameters
                if ($type != 0 && $type != 1) {
                        return PHPExcel_Calculation_Functions::NaN();
                }
                if ($start < 1 || $start > $end) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                // Calculate
                $principal = 0;
                for ($per = $start; $per <= $end; ++$per) {
                        $principal += self::PPMT($rate, $per, $nper, $pv, 0, $type);
                }

                return $principal;
        }       //      function CUMPRINC()


        /**
         * DB
         *
         * Returns the depreciation of an asset for a specified period using the
         * fixed-declining balance method.
         * This form of depreciation is used if you want to get a higher depreciation value
         * at the beginning of the depreciation (as opposed to linear depreciation). The
         * depreciation value is reduced with every depreciation period by the depreciation
         * already deducted from the initial cost.
         *
         * Excel Function:
         *              DB(cost,salvage,life,period[,month])
         *
         * @access      public
         * @category Financial Functions
         * @param       float   cost            Initial cost of the asset.
         * @param       float   salvage         Value at the end of the depreciation.
         *                                                              (Sometimes called the salvage value of the asset)
         * @param       integer life            Number of periods over which the asset is depreciated.
         *                                                              (Sometimes called the useful life of the asset)
         * @param       integer period          The period for which you want to calculate the
         *                                                              depreciation. Period must use the same units as life.
         * @param       integer month           Number of months in the first year. If month is omitted,
         *                                                              it defaults to 12.
         * @return      float
         */
        public static function DB($cost, $salvage, $life, $period, $month=12) {
                $cost           = PHPExcel_Calculation_Functions::flattenSingleValue($cost);
                $salvage        = PHPExcel_Calculation_Functions::flattenSingleValue($salvage);
                $life           = PHPExcel_Calculation_Functions::flattenSingleValue($life);
                $period         = PHPExcel_Calculation_Functions::flattenSingleValue($period);
                $month          = PHPExcel_Calculation_Functions::flattenSingleValue($month);

                //      Validate
                if ((is_numeric($cost)) && (is_numeric($salvage)) && (is_numeric($life)) && (is_numeric($period)) && (is_numeric($month))) {
                        $cost           = (float) $cost;
                        $salvage        = (float) $salvage;
                        $life           = (int) $life;
                        $period         = (int) $period;
                        $month          = (int) $month;
                        if ($cost == 0) {
                                return 0.0;
                        } elseif (($cost < 0) || (($salvage / $cost) < 0) || ($life <= 0) || ($period < 1) || ($month < 1)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        //      Set Fixed Depreciation Rate
                        $fixedDepreciationRate = 1 - pow(($salvage / $cost), (1 / $life));
                        $fixedDepreciationRate = round($fixedDepreciationRate, 3);

                        //      Loop through each period calculating the depreciation
                        $previousDepreciation = 0;
                        for ($per = 1; $per <= $period; ++$per) {
                                if ($per == 1) {
                                        $depreciation = $cost * $fixedDepreciationRate * $month / 12;
                                } elseif ($per == ($life + 1)) {
                                        $depreciation = ($cost - $previousDepreciation) * $fixedDepreciationRate * (12 - $month) / 12;
                                } else {
                                        $depreciation = ($cost - $previousDepreciation) * $fixedDepreciationRate;
                                }
                                $previousDepreciation += $depreciation;
                        }
                        if (PHPExcel_Calculation_Functions::getCompatibilityMode() == PHPExcel_Calculation_Functions::COMPATIBILITY_GNUMERIC) {
                                $depreciation = round($depreciation,2);
                        }
                        return $depreciation;
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function DB()


        /**
         * DDB
         *
         * Returns the depreciation of an asset for a specified period using the
         * double-declining balance method or some other method you specify.
         *
         * Excel Function:
         *              DDB(cost,salvage,life,period[,factor])
         *
         * @access      public
         * @category Financial Functions
         * @param       float   cost            Initial cost of the asset.
         * @param       float   salvage         Value at the end of the depreciation.
         *                                                              (Sometimes called the salvage value of the asset)
         * @param       integer life            Number of periods over which the asset is depreciated.
         *                                                              (Sometimes called the useful life of the asset)
         * @param       integer period          The period for which you want to calculate the
         *                                                              depreciation. Period must use the same units as life.
         * @param       float   factor          The rate at which the balance declines.
         *                                                              If factor is omitted, it is assumed to be 2 (the
         *                                                              double-declining balance method).
         * @return      float
         */
        public static function DDB($cost, $salvage, $life, $period, $factor=2.0) {
                $cost           = PHPExcel_Calculation_Functions::flattenSingleValue($cost);
                $salvage        = PHPExcel_Calculation_Functions::flattenSingleValue($salvage);
                $life           = PHPExcel_Calculation_Functions::flattenSingleValue($life);
                $period         = PHPExcel_Calculation_Functions::flattenSingleValue($period);
                $factor         = PHPExcel_Calculation_Functions::flattenSingleValue($factor);

                //      Validate
                if ((is_numeric($cost)) && (is_numeric($salvage)) && (is_numeric($life)) && (is_numeric($period)) && (is_numeric($factor))) {
                        $cost           = (float) $cost;
                        $salvage        = (float) $salvage;
                        $life           = (int) $life;
                        $period         = (int) $period;
                        $factor         = (float) $factor;
                        if (($cost <= 0) || (($salvage / $cost) < 0) || ($life <= 0) || ($period < 1) || ($factor <= 0.0) || ($period > $life)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        //      Set Fixed Depreciation Rate
                        $fixedDepreciationRate = 1 - pow(($salvage / $cost), (1 / $life));
                        $fixedDepreciationRate = round($fixedDepreciationRate, 3);

                        //      Loop through each period calculating the depreciation
                        $previousDepreciation = 0;
                        for ($per = 1; $per <= $period; ++$per) {
                                $depreciation = min( ($cost - $previousDepreciation) * ($factor / $life), ($cost - $salvage - $previousDepreciation) );
                                $previousDepreciation += $depreciation;
                        }
                        if (PHPExcel_Calculation_Functions::getCompatibilityMode() == PHPExcel_Calculation_Functions::COMPATIBILITY_GNUMERIC) {
                                $depreciation = round($depreciation,2);
                        }
                        return $depreciation;
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function DDB()


        /**
         * DISC
         *
         * Returns the discount rate for a security.
         *
         * Excel Function:
         *              DISC(settlement,maturity,price,redemption[,basis])
         *
         * @access      public
         * @category Financial Functions
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security settlement date is the date after the issue
         *                                                              date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       integer price           The security's price per $100 face value.
         * @param       integer redemption      The security's redemption value per $100 face value.
         * @param       integer basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function DISC($settlement, $maturity, $price, $redemption, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $price          = PHPExcel_Calculation_Functions::flattenSingleValue($price);
                $redemption     = PHPExcel_Calculation_Functions::flattenSingleValue($redemption);
                $basis          = PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                //      Validate
                if ((is_numeric($price)) && (is_numeric($redemption)) && (is_numeric($basis))) {
                        $price          = (float) $price;
                        $redemption     = (float) $redemption;
                        $basis          = (int) $basis;
                        if (($price <= 0) || ($redemption <= 0)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity, $basis);
                        if (!is_numeric($daysBetweenSettlementAndMaturity)) {
                                //      return date error
                                return $daysBetweenSettlementAndMaturity;
                        }

                        return ((1 - $price / $redemption) / $daysBetweenSettlementAndMaturity);
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function DISC()


        /**
         * DOLLARDE
         *
         * Converts a dollar price expressed as an integer part and a fraction
         *              part into a dollar price expressed as a decimal number.
         * Fractional dollar numbers are sometimes used for security prices.
         *
         * Excel Function:
         *              DOLLARDE(fractional_dollar,fraction)
         *
         * @access      public
         * @category Financial Functions
         * @param       float   $fractional_dollar      Fractional Dollar
         * @param       integer $fraction                       Fraction
         * @return      float
         */
        public static function DOLLARDE($fractional_dollar = Null, $fraction = 0) {
                $fractional_dollar      = PHPExcel_Calculation_Functions::flattenSingleValue($fractional_dollar);
                $fraction                       = (int)PHPExcel_Calculation_Functions::flattenSingleValue($fraction);

                // Validate parameters
                if (is_null($fractional_dollar) || $fraction < 0) {
                        return PHPExcel_Calculation_Functions::NaN();
                }
                if ($fraction == 0) {
                        return PHPExcel_Calculation_Functions::DIV0();
                }

                $dollars = floor($fractional_dollar);
                $cents = fmod($fractional_dollar,1);
                $cents /= $fraction;
                $cents *= pow(10,ceil(log10($fraction)));
                return $dollars + $cents;
        }       //      function DOLLARDE()


        /**
         * DOLLARFR
         *
         * Converts a dollar price expressed as a decimal number into a dollar price
         *              expressed as a fraction.
         * Fractional dollar numbers are sometimes used for security prices.
         *
         * Excel Function:
         *              DOLLARFR(decimal_dollar,fraction)
         *
         * @access      public
         * @category Financial Functions
         * @param       float   $decimal_dollar         Decimal Dollar
         * @param       integer $fraction                       Fraction
         * @return      float
         */
        public static function DOLLARFR($decimal_dollar = Null, $fraction = 0) {
                $decimal_dollar = PHPExcel_Calculation_Functions::flattenSingleValue($decimal_dollar);
                $fraction               = (int)PHPExcel_Calculation_Functions::flattenSingleValue($fraction);

                // Validate parameters
                if (is_null($decimal_dollar) || $fraction < 0) {
                        return PHPExcel_Calculation_Functions::NaN();
                }
                if ($fraction == 0) {
                        return PHPExcel_Calculation_Functions::DIV0();
                }

                $dollars = floor($decimal_dollar);
                $cents = fmod($decimal_dollar,1);
                $cents *= $fraction;
                $cents *= pow(10,-ceil(log10($fraction)));
                return $dollars + $cents;
        }       //      function DOLLARFR()


        /**
         * EFFECT
         *
         * Returns the effective interest rate given the nominal rate and the number of
         *              compounding payments per year.
         *
         * Excel Function:
         *              EFFECT(nominal_rate,npery)
         *
         * @access      public
         * @category Financial Functions
         * @param       float   $nominal_rate           Nominal interest rate
         * @param       integer $npery                          Number of compounding payments per year
         * @return      float
         */
        public static function EFFECT($nominal_rate = 0, $npery = 0) {
                $nominal_rate   = PHPExcel_Calculation_Functions::flattenSingleValue($nominal_rate);
                $npery                  = (int)PHPExcel_Calculation_Functions::flattenSingleValue($npery);

                // Validate parameters
                if ($nominal_rate <= 0 || $npery < 1) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                return pow((1 + $nominal_rate / $npery), $npery) - 1;
        }       //      function EFFECT()


        /**
         * FV
         *
         * Returns the Future Value of a cash flow with constant payments and interest rate (annuities).
         *
         * Excel Function:
         *              FV(rate,nper,pmt[,pv[,type]])
         *
         * @access      public
         * @category Financial Functions
         * @param       float   $rate   The interest rate per period
         * @param       int             $nper   Total number of payment periods in an annuity
         * @param       float   $pmt    The payment made each period: it cannot change over the
         *                                                      life of the annuity. Typically, pmt contains principal
         *                                                      and interest but no other fees or taxes.
         * @param       float   $pv             Present Value, or the lump-sum amount that a series of
         *                                                      future payments is worth right now.
         * @param       integer $type   A number 0 or 1 and indicates when payments are due:
         *                                                              0 or omitted    At the end of the period.
         *                                                              1                               At the beginning of the period.
         * @return      float
         */
        public static function FV($rate = 0, $nper = 0, $pmt = 0, $pv = 0, $type = 0) {
                $rate   = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $nper   = PHPExcel_Calculation_Functions::flattenSingleValue($nper);
                $pmt    = PHPExcel_Calculation_Functions::flattenSingleValue($pmt);
                $pv             = PHPExcel_Calculation_Functions::flattenSingleValue($pv);
                $type   = PHPExcel_Calculation_Functions::flattenSingleValue($type);

                // Validate parameters
                if ($type != 0 && $type != 1) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                // Calculate
                if (!is_null($rate) && $rate != 0) {
                        return -$pv * pow(1 + $rate, $nper) - $pmt * (1 + $rate * $type) * (pow(1 + $rate, $nper) - 1) / $rate;
                } else {
                        return -$pv - $pmt * $nper;
                }
        }       //      function FV()


        /**
         * FVSCHEDULE
         *
         * Returns the future value of an initial principal after applying a series of compound interest rates.
         * Use FVSCHEDULE to calculate the future value of an investment with a variable or adjustable rate.
         *
         * Excel Function:
         *              FVSCHEDULE(principal,schedule)
         *
         * @param       float   $principal      The present value.
         * @param       float[] $schedule       An array of interest rates to apply.
         * @return      float
         */
        public static function FVSCHEDULE($principal, $schedule) {
                $principal      = PHPExcel_Calculation_Functions::flattenSingleValue($principal);
                $schedule       = PHPExcel_Calculation_Functions::flattenArray($schedule);

                foreach($schedule as $rate) {
                        $principal *= 1 + $rate;
                }

                return $principal;
        }       //      function FVSCHEDULE()


        /**
         * INTRATE
         *
         * Returns the interest rate for a fully invested security.
         *
         * Excel Function:
         *              INTRATE(settlement,maturity,investment,redemption[,basis])
         *
         * @param       mixed   $settlement     The security's settlement date.
         *                                                              The security settlement date is the date after the issue date when the security is traded to the buyer.
         * @param       mixed   $maturity       The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       integer $investment     The amount invested in the security.
         * @param       integer $redemption     The amount to be received at maturity.
         * @param       integer $basis          The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function INTRATE($settlement, $maturity, $investment, $redemption, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $investment     = PHPExcel_Calculation_Functions::flattenSingleValue($investment);
                $redemption     = PHPExcel_Calculation_Functions::flattenSingleValue($redemption);
                $basis          = PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                //      Validate
                if ((is_numeric($investment)) && (is_numeric($redemption)) && (is_numeric($basis))) {
                        $investment     = (float) $investment;
                        $redemption     = (float) $redemption;
                        $basis          = (int) $basis;
                        if (($investment <= 0) || ($redemption <= 0)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity, $basis);
                        if (!is_numeric($daysBetweenSettlementAndMaturity)) {
                                //      return date error
                                return $daysBetweenSettlementAndMaturity;
                        }

                        return (($redemption / $investment) - 1) / ($daysBetweenSettlementAndMaturity);
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function INTRATE()


        /**
         * IPMT
         *
         * Returns the interest payment for a given period for an investment based on periodic, constant payments and a constant interest rate.
         *
         * Excel Function:
         *              IPMT(rate,per,nper,pv[,fv][,type])
         *
         * @param       float   $rate   Interest rate per period
         * @param       int             $per    Period for which we want to find the interest
         * @param       int             $nper   Number of periods
         * @param       float   $pv             Present Value
         * @param       float   $fv             Future Value
         * @param       int             $type   Payment type: 0 = at the end of each period, 1 = at the beginning of each period
         * @return      float
         */
        public static function IPMT($rate, $per, $nper, $pv, $fv = 0, $type = 0) {
                $rate   = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $per    = (int) PHPExcel_Calculation_Functions::flattenSingleValue($per);
                $nper   = (int) PHPExcel_Calculation_Functions::flattenSingleValue($nper);
                $pv             = PHPExcel_Calculation_Functions::flattenSingleValue($pv);
                $fv             = PHPExcel_Calculation_Functions::flattenSingleValue($fv);
                $type   = (int) PHPExcel_Calculation_Functions::flattenSingleValue($type);

                // Validate parameters
                if ($type != 0 && $type != 1) {
                        return PHPExcel_Calculation_Functions::NaN();
                }
                if ($per <= 0 || $per > $nper) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                // Calculate
                $interestAndPrincipal = self::_interestAndPrincipal($rate, $per, $nper, $pv, $fv, $type);
                return $interestAndPrincipal[0];
        }       //      function IPMT()

        /**
         * IRR
         *
         * Returns the internal rate of return for a series of cash flows represented by the numbers in values. 
         * These cash flows do not have to be even, as they would be for an annuity. However, the cash flows must occur 
         * at regular intervals, such as monthly or annually. The internal rate of return is the interest rate received
         * for an investment consisting of payments (negative values) and income (positive values) that occur at regular 
         * periods.
         *
         * Excel Function:
         *              IRR(values[,guess])
         *
         * @param       float[] $values         An array or a reference to cells that contain numbers for which you want
         *                                                                      to calculate the internal rate of return.
         *                                                              Values must contain at least one positive value and one negative value to 
         *                                                                      calculate the internal rate of return.
         * @param       float   $guess          A number that you guess is close to the result of IRR
         * @return      float
         */
        public static function IRR($values, $guess = 0.1) {
                if (!is_array($values)) return PHPExcel_Calculation_Functions::VALUE();
                $values = PHPExcel_Calculation_Functions::flattenArray($values);
                $guess = PHPExcel_Calculation_Functions::flattenSingleValue($guess);

                // create an initial range, with a root somewhere between 0 and guess
                $x1 = 0.0;
                $x2 = $guess;
                $f1 = self::NPV($x1, $values);
                $f2 = self::NPV($x2, $values);
                for ($i = 0; $i < FINANCIAL_MAX_ITERATIONS; ++$i) {
                        if (($f1 * $f2) < 0.0) break;
                        if (abs($f1) < abs($f2)) {
                                $f1 = self::NPV($x1 += 1.6 * ($x1 - $x2), $values);
                        } else {
                                $f2 = self::NPV($x2 += 1.6 * ($x2 - $x1), $values);
                        }
                }
                if (($f1 * $f2) > 0.0) return PHPExcel_Calculation_Functions::VALUE();

                $f = self::NPV($x1, $values);
                if ($f < 0.0) {
                        $rtb = $x1;
                        $dx = $x2 - $x1;
                } else {
                        $rtb = $x2;
                        $dx = $x1 - $x2;
                }

                for ($i = 0;  $i < FINANCIAL_MAX_ITERATIONS; ++$i) {
                        $dx *= 0.5;
                        $x_mid = $rtb + $dx;
                        $f_mid = self::NPV($x_mid, $values);
                        if ($f_mid <= 0.0) 
                                $rtb = $x_mid;
                        if ((abs($f_mid) < FINANCIAL_PRECISION) || (abs($dx) < FINANCIAL_PRECISION)) 
                                return $x_mid;
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function IRR()


        /**
         * ISPMT
         *
         * Returns the interest payment for an investment based on an interest rate and a constant payment schedule.
         *
         * Excel Function:
         *     =ISPMT(interest_rate, period, number_payments, PV)
         *
         * interest_rate is the interest rate for the investment
         *
         * period is the period to calculate the interest rate.  It must be betweeen 1 and number_payments.
         *
         * number_payments is the number of payments for the annuity
         *
         * PV is the loan amount or present value of the payments
         */
        public static function ISPMT() {
                // Return value
                $returnValue = 0;

                // Get the parameters
                $aArgs = PHPExcel_Calculation_Functions::flattenArray(func_get_args());
                $interestRate = array_shift($aArgs);
                $period = array_shift($aArgs);
                $numberPeriods = array_shift($aArgs);
                $principleRemaining = array_shift($aArgs);

                // Calculate
                $principlePayment = ($principleRemaining * 1.0) / ($numberPeriods * 1.0);
                for($i=0; $i <= $period; ++$i) {
                        $returnValue = $interestRate * $principleRemaining * -1;
                        $principleRemaining -= $principlePayment;
                        // principle needs to be 0 after the last payment, don't let floating point screw it up
                        if($i == $numberPeriods) {
                                $returnValue = 0;
                        }
                }
                return($returnValue);
        }       //      function ISPMT()


        /**
         * MIRR
         *
         * Returns the modified internal rate of return for a series of periodic cash flows. MIRR considers both 
         *              the cost of the investment and the interest received on reinvestment of cash.
         *
         * Excel Function:
         *              MIRR(values,finance_rate, reinvestment_rate)
         *
         * @param       float[] $values                         An array or a reference to cells that contain a series of payments and
         *                                                                                      income occurring at regular intervals.
         *                                                                              Payments are negative value, income is positive values.
         * @param       float   $finance_rate           The interest rate you pay on the money used in the cash flows
         * @param       float   $reinvestment_rate      The interest rate you receive on the cash flows as you reinvest them
         * @return      float
         */
        public static function MIRR($values, $finance_rate, $reinvestment_rate) {
                if (!is_array($values)) return PHPExcel_Calculation_Functions::VALUE();
                $values                         = PHPExcel_Calculation_Functions::flattenArray($values);
                $finance_rate           = PHPExcel_Calculation_Functions::flattenSingleValue($finance_rate);
                $reinvestment_rate      = PHPExcel_Calculation_Functions::flattenSingleValue($reinvestment_rate);
                $n = count($values);

                $rr = 1.0 + $reinvestment_rate;
                $fr = 1.0 + $finance_rate;

                $npv_pos = $npv_neg = 0.0;
                foreach($values as $i => $v) {
                        if ($v >= 0) {
                                $npv_pos += $v / pow($rr, $i);
                        } else {
                                $npv_neg += $v / pow($fr, $i);
                        }
                }

                if (($npv_neg == 0) || ($npv_pos == 0) || ($reinvestment_rate <= -1)) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                $mirr = pow((-$npv_pos * pow($rr, $n))
                                / ($npv_neg * ($rr)), (1.0 / ($n - 1))) - 1.0;

                return (is_finite($mirr) ? $mirr : PHPExcel_Calculation_Functions::VALUE());
        }       //      function MIRR()


        /**
         * NOMINAL
         *
         * Returns the nominal interest rate given the effective rate and the number of compounding payments per year.
         *
         * @param       float   $effect_rate    Effective interest rate
         * @param       int             $npery                  Number of compounding payments per year
         * @return      float
         */
        public static function NOMINAL($effect_rate = 0, $npery = 0) {
                $effect_rate    = PHPExcel_Calculation_Functions::flattenSingleValue($effect_rate);
                $npery                  = (int)PHPExcel_Calculation_Functions::flattenSingleValue($npery);

                // Validate parameters
                if ($effect_rate <= 0 || $npery < 1) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                // Calculate
                return $npery * (pow($effect_rate + 1, 1 / $npery) - 1);
        }       //      function NOMINAL()


        /**
         * NPER
         *
         * Returns the number of periods for a cash flow with constant periodic payments (annuities), and interest rate.
         *
         * @param       float   $rate   Interest rate per period
         * @param       int             $pmt    Periodic payment (annuity)
         * @param       float   $pv             Present Value
         * @param       float   $fv             Future Value
         * @param       int             $type   Payment type: 0 = at the end of each period, 1 = at the beginning of each period
         * @return      float
         */
        public static function NPER($rate = 0, $pmt = 0, $pv = 0, $fv = 0, $type = 0) {
                $rate   = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $pmt    = PHPExcel_Calculation_Functions::flattenSingleValue($pmt);
                $pv             = PHPExcel_Calculation_Functions::flattenSingleValue($pv);
                $fv             = PHPExcel_Calculation_Functions::flattenSingleValue($fv);
                $type   = PHPExcel_Calculation_Functions::flattenSingleValue($type);

                // Validate parameters
                if ($type != 0 && $type != 1) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                // Calculate
                if (!is_null($rate) && $rate != 0) {
                        if ($pmt == 0 && $pv == 0) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        return log(($pmt * (1 + $rate * $type) / $rate - $fv) / ($pv + $pmt * (1 + $rate * $type) / $rate)) / log(1 + $rate);
                } else {
                        if ($pmt == 0) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        return (-$pv -$fv) / $pmt;
                }
        }       //      function NPER()

        /**
         * NPV
         *
         * Returns the Net Present Value of a cash flow series given a discount rate.
         *
         * @return      float
         */
        public static function NPV() {
                // Return value
                $returnValue = 0;

                // Loop through arguments
                $aArgs = PHPExcel_Calculation_Functions::flattenArray(func_get_args());

                // Calculate
                $rate = array_shift($aArgs);
                for ($i = 1; $i <= count($aArgs); ++$i) {
                        // Is it a numeric value?
                        if (is_numeric($aArgs[$i - 1])) {
                                $returnValue += $aArgs[$i - 1] / pow(1 + $rate, $i);
                        }
                }

                // Return
                return $returnValue;
        }       //      function NPV()

        /**
         * PMT
         *
         * Returns the constant payment (annuity) for a cash flow with a constant interest rate.
         *
         * @param       float   $rate   Interest rate per period
         * @param       int             $nper   Number of periods
         * @param       float   $pv             Present Value
         * @param       float   $fv             Future Value
         * @param       int             $type   Payment type: 0 = at the end of each period, 1 = at the beginning of each period
         * @return      float
         */
        public static function PMT($rate = 0, $nper = 0, $pv = 0, $fv = 0, $type = 0) {
                $rate   = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $nper   = PHPExcel_Calculation_Functions::flattenSingleValue($nper);
                $pv             = PHPExcel_Calculation_Functions::flattenSingleValue($pv);
                $fv             = PHPExcel_Calculation_Functions::flattenSingleValue($fv);
                $type   = PHPExcel_Calculation_Functions::flattenSingleValue($type);

                // Validate parameters
                if ($type != 0 && $type != 1) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                // Calculate
                if (!is_null($rate) && $rate != 0) {
                        return (-$fv - $pv * pow(1 + $rate, $nper)) / (1 + $rate * $type) / ((pow(1 + $rate, $nper) - 1) / $rate);
                } else {
                        return (-$pv - $fv) / $nper;
                }
        }       //      function PMT()


        /**
         * PPMT
         *
         * Returns the interest payment for a given period for an investment based on periodic, constant payments and a constant interest rate.
         *
         * @param       float   $rate   Interest rate per period
         * @param       int             $per    Period for which we want to find the interest
         * @param       int             $nper   Number of periods
         * @param       float   $pv             Present Value
         * @param       float   $fv             Future Value
         * @param       int             $type   Payment type: 0 = at the end of each period, 1 = at the beginning of each period
         * @return      float
         */
        public static function PPMT($rate, $per, $nper, $pv, $fv = 0, $type = 0) {
                $rate   = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $per    = (int) PHPExcel_Calculation_Functions::flattenSingleValue($per);
                $nper   = (int) PHPExcel_Calculation_Functions::flattenSingleValue($nper);
                $pv             = PHPExcel_Calculation_Functions::flattenSingleValue($pv);
                $fv             = PHPExcel_Calculation_Functions::flattenSingleValue($fv);
                $type   = (int) PHPExcel_Calculation_Functions::flattenSingleValue($type);

                // Validate parameters
                if ($type != 0 && $type != 1) {
                        return PHPExcel_Calculation_Functions::NaN();
                }
                if ($per <= 0 || $per > $nper) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                // Calculate
                $interestAndPrincipal = self::_interestAndPrincipal($rate, $per, $nper, $pv, $fv, $type);
                return $interestAndPrincipal[1];
        }       //      function PPMT()


        public static function PRICE($settlement, $maturity, $rate, $yield, $redemption, $frequency, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $rate           = (float) PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $yield          = (float) PHPExcel_Calculation_Functions::flattenSingleValue($yield);
                $redemption     = (float) PHPExcel_Calculation_Functions::flattenSingleValue($redemption);
                $frequency      = (int) PHPExcel_Calculation_Functions::flattenSingleValue($frequency);
                $basis          = (is_null($basis))     ? 0 :   (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                if (is_string($settlement = PHPExcel_Calculation_DateTime::_getDateValue($settlement))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }
                if (is_string($maturity = PHPExcel_Calculation_DateTime::_getDateValue($maturity))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                if (($settlement > $maturity) ||
                        (!self::_validFrequency($frequency)) ||
                        (($basis < 0) || ($basis > 4))) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                $dsc = self::COUPDAYSNC($settlement, $maturity, $frequency, $basis);
                $e = self::COUPDAYS($settlement, $maturity, $frequency, $basis);
                $n = self::COUPNUM($settlement, $maturity, $frequency, $basis);
                $a = self::COUPDAYBS($settlement, $maturity, $frequency, $basis);

                $baseYF = 1.0 + ($yield / $frequency);
                $rfp    = 100 * ($rate / $frequency);
                $de     = $dsc / $e;

                $result = $redemption / pow($baseYF, (--$n + $de));
                for($k = 0; $k <= $n; ++$k) {
                        $result += $rfp / (pow($baseYF, ($k + $de)));
                }
                $result -= $rfp * ($a / $e);

                return $result;
        }       //      function PRICE()


        /**
         * PRICEDISC
         *
         * Returns the price per $100 face value of a discounted security.
         *
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security settlement date is the date after the issue date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       int             discount        The security's discount rate.
         * @param       int             redemption      The security's redemption value per $100 face value.
         * @param       int             basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function PRICEDISC($settlement, $maturity, $discount, $redemption, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $discount       = (float) PHPExcel_Calculation_Functions::flattenSingleValue($discount);
                $redemption     = (float) PHPExcel_Calculation_Functions::flattenSingleValue($redemption);
                $basis          = (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                //      Validate
                if ((is_numeric($discount)) && (is_numeric($redemption)) && (is_numeric($basis))) {
                        if (($discount <= 0) || ($redemption <= 0)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity, $basis);
                        if (!is_numeric($daysBetweenSettlementAndMaturity)) {
                                //      return date error
                                return $daysBetweenSettlementAndMaturity;
                        }

                        return $redemption * (1 - $discount * $daysBetweenSettlementAndMaturity);
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function PRICEDISC()


        /**
         * PRICEMAT
         *
         * Returns the price per $100 face value of a security that pays interest at maturity.
         *
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security's settlement date is the date after the issue date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       mixed   issue           The security's issue date.
         * @param       int             rate            The security's interest rate at date of issue.
         * @param       int             yield           The security's annual yield.
         * @param       int             basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function PRICEMAT($settlement, $maturity, $issue, $rate, $yield, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $issue          = PHPExcel_Calculation_Functions::flattenSingleValue($issue);
                $rate           = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $yield          = PHPExcel_Calculation_Functions::flattenSingleValue($yield);
                $basis          = (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                //      Validate
                if (is_numeric($rate) && is_numeric($yield)) {
                        if (($rate <= 0) || ($yield <= 0)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        $daysPerYear = self::_daysPerYear(PHPExcel_Calculation_DateTime::YEAR($settlement),$basis);
                        if (!is_numeric($daysPerYear)) {
                                return $daysPerYear;
                        }
                        $daysBetweenIssueAndSettlement = PHPExcel_Calculation_DateTime::YEARFRAC($issue, $settlement, $basis);
                        if (!is_numeric($daysBetweenIssueAndSettlement)) {
                                //      return date error
                                return $daysBetweenIssueAndSettlement;
                        }
                        $daysBetweenIssueAndSettlement *= $daysPerYear;
                        $daysBetweenIssueAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($issue, $maturity, $basis);
                        if (!is_numeric($daysBetweenIssueAndMaturity)) {
                                //      return date error
                                return $daysBetweenIssueAndMaturity;
                        }
                        $daysBetweenIssueAndMaturity *= $daysPerYear;
                        $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity, $basis);
                        if (!is_numeric($daysBetweenSettlementAndMaturity)) {
                                //      return date error
                                return $daysBetweenSettlementAndMaturity;
                        }
                        $daysBetweenSettlementAndMaturity *= $daysPerYear;

                        return ((100 + (($daysBetweenIssueAndMaturity / $daysPerYear) * $rate * 100)) /
                                   (1 + (($daysBetweenSettlementAndMaturity / $daysPerYear) * $yield)) -
                                   (($daysBetweenIssueAndSettlement / $daysPerYear) * $rate * 100));
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function PRICEMAT()


        /**
         * PV
         *
         * Returns the Present Value of a cash flow with constant payments and interest rate (annuities).
         *
         * @param       float   $rate   Interest rate per period
         * @param       int             $nper   Number of periods
         * @param       float   $pmt    Periodic payment (annuity)
         * @param       float   $fv             Future Value
         * @param       int             $type   Payment type: 0 = at the end of each period, 1 = at the beginning of each period
         * @return      float
         */
        public static function PV($rate = 0, $nper = 0, $pmt = 0, $fv = 0, $type = 0) {
                $rate   = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $nper   = PHPExcel_Calculation_Functions::flattenSingleValue($nper);
                $pmt    = PHPExcel_Calculation_Functions::flattenSingleValue($pmt);
                $fv             = PHPExcel_Calculation_Functions::flattenSingleValue($fv);
                $type   = PHPExcel_Calculation_Functions::flattenSingleValue($type);

                // Validate parameters
                if ($type != 0 && $type != 1) {
                        return PHPExcel_Calculation_Functions::NaN();
                }

                // Calculate
                if (!is_null($rate) && $rate != 0) {
                        return (-$pmt * (1 + $rate * $type) * ((pow(1 + $rate, $nper) - 1) / $rate) - $fv) / pow(1 + $rate, $nper);
                } else {
                        return -$fv - $pmt * $nper;
                }
        }       //      function PV()


        /**
         * RATE
         *
         * Returns the interest rate per period of an annuity.
         * RATE is calculated by iteration and can have zero or more solutions.
         * If the successive results of RATE do not converge to within 0.0000001 after 20 iterations,
         * RATE returns the #NUM! error value.
         *
         * Excel Function:
         *              RATE(nper,pmt,pv[,fv[,type[,guess]]])
         *
         * @access      public
         * @category Financial Functions
         * @param       float   nper            The total number of payment periods in an annuity.
         * @param       float   pmt                     The payment made each period and cannot change over the life
         *                                                                      of the annuity.
         *                                                              Typically, pmt includes principal and interest but no other
         *                                                                      fees or taxes.
         * @param       float   pv                      The present value - the total amount that a series of future
         *                                                                      payments is worth now.
         * @param       float   fv                      The future value, or a cash balance you want to attain after
         *                                                                      the last payment is made. If fv is omitted, it is assumed
         *                                                                      to be 0 (the future value of a loan, for example, is 0).
         * @param       integer type            A number 0 or 1 and indicates when payments are due:
         *                                                                              0 or omitted    At the end of the period.
         *                                                                              1                               At the beginning of the period.
         * @param       float   guess           Your guess for what the rate will be.
         *                                                                      If you omit guess, it is assumed to be 10 percent.
         * @return      float
         **/
        public static function RATE($nper, $pmt, $pv, $fv = 0.0, $type = 0, $guess = 0.1) {
                $nper   = (int) PHPExcel_Calculation_Functions::flattenSingleValue($nper);
                $pmt    = PHPExcel_Calculation_Functions::flattenSingleValue($pmt);
                $pv             = PHPExcel_Calculation_Functions::flattenSingleValue($pv);
                $fv             = (is_null($fv))        ? 0.0   :       PHPExcel_Calculation_Functions::flattenSingleValue($fv);
                $type   = (is_null($type))      ? 0             :       (int) PHPExcel_Calculation_Functions::flattenSingleValue($type);
                $guess  = (is_null($guess))     ? 0.1   :       PHPExcel_Calculation_Functions::flattenSingleValue($guess);

                $rate = $guess;
                if (abs($rate) < FINANCIAL_PRECISION) {
                        $y = $pv * (1 + $nper * $rate) + $pmt * (1 + $rate * $type) * $nper + $fv;
                } else {
                        $f = exp($nper * log(1 + $rate));
                        $y = $pv * $f + $pmt * (1 / $rate + $type) * ($f - 1) + $fv;
                }
                $y0 = $pv + $pmt * $nper + $fv;
                $y1 = $pv * $f + $pmt * (1 / $rate + $type) * ($f - 1) + $fv;

                // find root by secant method
                $i  = $x0 = 0.0;
                $x1 = $rate;
                while ((abs($y0 - $y1) > FINANCIAL_PRECISION) && ($i < FINANCIAL_MAX_ITERATIONS)) {
                        $rate = ($y1 * $x0 - $y0 * $x1) / ($y1 - $y0);
                        $x0 = $x1;
                        $x1 = $rate;
                        if (($nper * abs($pmt)) > ($pv - $fv))
                                $x1 = abs($x1);

                        if (abs($rate) < FINANCIAL_PRECISION) {
                                $y = $pv * (1 + $nper * $rate) + $pmt * (1 + $rate * $type) * $nper + $fv;
                        } else {
                                $f = exp($nper * log(1 + $rate));
                                $y = $pv * $f + $pmt * (1 / $rate + $type) * ($f - 1) + $fv;
                        }

                        $y0 = $y1;
                        $y1 = $y;
                        ++$i;
                }
                return $rate;
        }       //      function RATE()


        /**
         * RECEIVED
         *
         * Returns the price per $100 face value of a discounted security.
         *
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security settlement date is the date after the issue date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       int             investment      The amount invested in the security.
         * @param       int             discount        The security's discount rate.
         * @param       int             basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function RECEIVED($settlement, $maturity, $investment, $discount, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $investment     = (float) PHPExcel_Calculation_Functions::flattenSingleValue($investment);
                $discount       = (float) PHPExcel_Calculation_Functions::flattenSingleValue($discount);
                $basis          = (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                //      Validate
                if ((is_numeric($investment)) && (is_numeric($discount)) && (is_numeric($basis))) {
                        if (($investment <= 0) || ($discount <= 0)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity, $basis);
                        if (!is_numeric($daysBetweenSettlementAndMaturity)) {
                                //      return date error
                                return $daysBetweenSettlementAndMaturity;
                        }

                        return $investment / ( 1 - ($discount * $daysBetweenSettlementAndMaturity));
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function RECEIVED()


        /**
         * SLN
         *
         * Returns the straight-line depreciation of an asset for one period
         *
         * @param       cost            Initial cost of the asset
         * @param       salvage         Value at the end of the depreciation
         * @param       life            Number of periods over which the asset is depreciated
         * @return      float
         */
        public static function SLN($cost, $salvage, $life) {
                $cost           = PHPExcel_Calculation_Functions::flattenSingleValue($cost);
                $salvage        = PHPExcel_Calculation_Functions::flattenSingleValue($salvage);
                $life           = PHPExcel_Calculation_Functions::flattenSingleValue($life);

                // Calculate
                if ((is_numeric($cost)) && (is_numeric($salvage)) && (is_numeric($life))) {
                        if ($life < 0) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        return ($cost - $salvage) / $life;
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function SLN()


        /**
         * SYD
         *
         * Returns the sum-of-years' digits depreciation of an asset for a specified period.
         *
         * @param       cost            Initial cost of the asset
         * @param       salvage         Value at the end of the depreciation
         * @param       life            Number of periods over which the asset is depreciated
         * @param       period          Period
         * @return      float
         */
        public static function SYD($cost, $salvage, $life, $period) {
                $cost           = PHPExcel_Calculation_Functions::flattenSingleValue($cost);
                $salvage        = PHPExcel_Calculation_Functions::flattenSingleValue($salvage);
                $life           = PHPExcel_Calculation_Functions::flattenSingleValue($life);
                $period         = PHPExcel_Calculation_Functions::flattenSingleValue($period);

                // Calculate
                if ((is_numeric($cost)) && (is_numeric($salvage)) && (is_numeric($life)) && (is_numeric($period))) {
                        if (($life < 1) || ($period > $life)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        return (($cost - $salvage) * ($life - $period + 1) * 2) / ($life * ($life + 1));
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function SYD()


        /**
         * TBILLEQ
         *
         * Returns the bond-equivalent yield for a Treasury bill.
         *
         * @param       mixed   settlement      The Treasury bill's settlement date.
         *                                                              The Treasury bill's settlement date is the date after the issue date when the Treasury bill is traded to the buyer.
         * @param       mixed   maturity        The Treasury bill's maturity date.
         *                                                              The maturity date is the date when the Treasury bill expires.
         * @param       int             discount        The Treasury bill's discount rate.
         * @return      float
         */
        public static function TBILLEQ($settlement, $maturity, $discount) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $discount       = PHPExcel_Calculation_Functions::flattenSingleValue($discount);

                //      Use TBILLPRICE for validation
                $testValue = self::TBILLPRICE($settlement, $maturity, $discount);
                if (is_string($testValue)) {
                        return $testValue;
                }

                if (is_string($maturity = PHPExcel_Calculation_DateTime::_getDateValue($maturity))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                if (PHPExcel_Calculation_Functions::getCompatibilityMode() == PHPExcel_Calculation_Functions::COMPATIBILITY_OPENOFFICE) {
                        ++$maturity;
                        $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity) * 360;
                } else {
                        $daysBetweenSettlementAndMaturity = (PHPExcel_Calculation_DateTime::_getDateValue($maturity) - PHPExcel_Calculation_DateTime::_getDateValue($settlement));
                }

                return (365 * $discount) / (360 - $discount * $daysBetweenSettlementAndMaturity);
        }       //      function TBILLEQ()


        /**
         * TBILLPRICE
         *
         * Returns the yield for a Treasury bill.
         *
         * @param       mixed   settlement      The Treasury bill's settlement date.
         *                                                              The Treasury bill's settlement date is the date after the issue date when the Treasury bill is traded to the buyer.
         * @param       mixed   maturity        The Treasury bill's maturity date.
         *                                                              The maturity date is the date when the Treasury bill expires.
         * @param       int             discount        The Treasury bill's discount rate.
         * @return      float
         */
        public static function TBILLPRICE($settlement, $maturity, $discount) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $discount       = PHPExcel_Calculation_Functions::flattenSingleValue($discount);

                if (is_string($maturity = PHPExcel_Calculation_DateTime::_getDateValue($maturity))) {
                        return PHPExcel_Calculation_Functions::VALUE();
                }

                //      Validate
                if (is_numeric($discount)) {
                        if ($discount <= 0) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }

                        if (PHPExcel_Calculation_Functions::getCompatibilityMode() == PHPExcel_Calculation_Functions::COMPATIBILITY_OPENOFFICE) {
                                ++$maturity;
                                $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity) * 360;
                                if (!is_numeric($daysBetweenSettlementAndMaturity)) {
                                        //      return date error
                                        return $daysBetweenSettlementAndMaturity;
                                }
                        } else {
                                $daysBetweenSettlementAndMaturity = (PHPExcel_Calculation_DateTime::_getDateValue($maturity) - PHPExcel_Calculation_DateTime::_getDateValue($settlement));
                        }

                        if ($daysBetweenSettlementAndMaturity > 360) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }

                        $price = 100 * (1 - (($discount * $daysBetweenSettlementAndMaturity) / 360));
                        if ($price <= 0) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        return $price;
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function TBILLPRICE()


        /**
         * TBILLYIELD
         *
         * Returns the yield for a Treasury bill.
         *
         * @param       mixed   settlement      The Treasury bill's settlement date.
         *                                                              The Treasury bill's settlement date is the date after the issue date when the Treasury bill is traded to the buyer.
         * @param       mixed   maturity        The Treasury bill's maturity date.
         *                                                              The maturity date is the date when the Treasury bill expires.
         * @param       int             price           The Treasury bill's price per $100 face value.
         * @return      float
         */
        public static function TBILLYIELD($settlement, $maturity, $price) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $price          = PHPExcel_Calculation_Functions::flattenSingleValue($price);

                //      Validate
                if (is_numeric($price)) {
                        if ($price <= 0) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }

                        if (PHPExcel_Calculation_Functions::getCompatibilityMode() == PHPExcel_Calculation_Functions::COMPATIBILITY_OPENOFFICE) {
                                ++$maturity;
                                $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity) * 360;
                                if (!is_numeric($daysBetweenSettlementAndMaturity)) {
                                        //      return date error
                                        return $daysBetweenSettlementAndMaturity;
                                }
                        } else {
                                $daysBetweenSettlementAndMaturity = (PHPExcel_Calculation_DateTime::_getDateValue($maturity) - PHPExcel_Calculation_DateTime::_getDateValue($settlement));
                        }

                        if ($daysBetweenSettlementAndMaturity > 360) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }

                        return ((100 - $price) / $price) * (360 / $daysBetweenSettlementAndMaturity);
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function TBILLYIELD()


        public static function XIRR($values, $dates, $guess = 0.1) {
                if ((!is_array($values)) && (!is_array($dates))) return PHPExcel_Calculation_Functions::VALUE();
                $values = PHPExcel_Calculation_Functions::flattenArray($values);
                $dates  = PHPExcel_Calculation_Functions::flattenArray($dates);
                $guess = PHPExcel_Calculation_Functions::flattenSingleValue($guess);
                if (count($values) != count($dates)) return PHPExcel_Calculation_Functions::NaN();

                // create an initial range, with a root somewhere between 0 and guess
                $x1 = 0.0;
                $x2 = $guess;
                $f1 = self::XNPV($x1, $values, $dates);
                $f2 = self::XNPV($x2, $values, $dates);
                for ($i = 0; $i < FINANCIAL_MAX_ITERATIONS; ++$i) {
                        if (($f1 * $f2) < 0.0) break;
                        if (abs($f1) < abs($f2)) {
                                $f1 = self::XNPV($x1 += 1.6 * ($x1 - $x2), $values, $dates);
                        } else {
                                $f2 = self::XNPV($x2 += 1.6 * ($x2 - $x1), $values, $dates);
                        }
                }
                if (($f1 * $f2) > 0.0) return PHPExcel_Calculation_Functions::VALUE();

                $f = self::XNPV($x1, $values, $dates);
                if ($f < 0.0) {
                        $rtb = $x1;
                        $dx = $x2 - $x1;
                } else {
                        $rtb = $x2;
                        $dx = $x1 - $x2;
                }

                for ($i = 0;  $i < FINANCIAL_MAX_ITERATIONS; ++$i) {
                        $dx *= 0.5;
                        $x_mid = $rtb + $dx;
                        $f_mid = self::XNPV($x_mid, $values, $dates);
                        if ($f_mid <= 0.0) $rtb = $x_mid;
                        if ((abs($f_mid) < FINANCIAL_PRECISION) || (abs($dx) < FINANCIAL_PRECISION)) return $x_mid;
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }


        /**
         * XNPV
         *
         * Returns the net present value for a schedule of cash flows that is not necessarily periodic.
         * To calculate the net present value for a series of cash flows that is periodic, use the NPV function.
         *
         * Excel Function:
         *              =XNPV(rate,values,dates)
         *
         * @param       float                   $rate           The discount rate to apply to the cash flows.
         * @param       array of float  $values         A series of cash flows that corresponds to a schedule of payments in dates. The first payment is optional and corresponds to a cost or payment that occurs at the beginning of the investment. If the first value is a cost or payment, it must be a negative value. All succeeding payments are discounted based on a 365-day year. The series of values must contain at least one positive value and one negative value.
         * @param       array of mixed  $dates          A schedule of payment dates that corresponds to the cash flow payments. The first payment date indicates the beginning of the schedule of payments. All other dates must be later than this date, but they may occur in any order.
         * @return      float
         */
        public static function XNPV($rate, $values, $dates) {
                $rate = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                if (!is_numeric($rate)) return PHPExcel_Calculation_Functions::VALUE();
                if ((!is_array($values)) || (!is_array($dates))) return PHPExcel_Calculation_Functions::VALUE();
                $values = PHPExcel_Calculation_Functions::flattenArray($values);
                $dates  = PHPExcel_Calculation_Functions::flattenArray($dates);
                $valCount = count($values);
                if ($valCount != count($dates)) return PHPExcel_Calculation_Functions::NaN();
                if ((min($values) > 0) || (max($values) < 0)) return PHPExcel_Calculation_Functions::VALUE();

                $xnpv = 0.0;
                for ($i = 0; $i < $valCount; ++$i) {
                        if (!is_numeric($values[$i])) return PHPExcel_Calculation_Functions::VALUE();
                        $xnpv += $values[$i] / pow(1 + $rate, PHPExcel_Calculation_DateTime::DATEDIF($dates[0],$dates[$i],'d') / 365);
                }
                return (is_finite($xnpv)) ? $xnpv : PHPExcel_Calculation_Functions::VALUE();
        }       //      function XNPV()


        /**
         * YIELDDISC
         *
         * Returns the annual yield of a security that pays interest at maturity.
         *
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security's settlement date is the date after the issue date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       int             price           The security's price per $100 face value.
         * @param       int             redemption      The security's redemption value per $100 face value.
         * @param       int             basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function YIELDDISC($settlement, $maturity, $price, $redemption, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $price          = PHPExcel_Calculation_Functions::flattenSingleValue($price);
                $redemption     = PHPExcel_Calculation_Functions::flattenSingleValue($redemption);
                $basis          = (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                //      Validate
                if (is_numeric($price) && is_numeric($redemption)) {
                        if (($price <= 0) || ($redemption <= 0)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        $daysPerYear = self::_daysPerYear(PHPExcel_Calculation_DateTime::YEAR($settlement),$basis);
                        if (!is_numeric($daysPerYear)) {
                                return $daysPerYear;
                        }
                        $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity,$basis);
                        if (!is_numeric($daysBetweenSettlementAndMaturity)) {
                                //      return date error
                                return $daysBetweenSettlementAndMaturity;
                        }
                        $daysBetweenSettlementAndMaturity *= $daysPerYear;

                        return (($redemption - $price) / $price) * ($daysPerYear / $daysBetweenSettlementAndMaturity);
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function YIELDDISC()


        /**
         * YIELDMAT
         *
         * Returns the annual yield of a security that pays interest at maturity.
         *
         * @param       mixed   settlement      The security's settlement date.
         *                                                              The security's settlement date is the date after the issue date when the security is traded to the buyer.
         * @param       mixed   maturity        The security's maturity date.
         *                                                              The maturity date is the date when the security expires.
         * @param       mixed   issue           The security's issue date.
         * @param       int             rate            The security's interest rate at date of issue.
         * @param       int             price           The security's price per $100 face value.
         * @param       int             basis           The type of day count to use.
         *                                                                              0 or omitted    US (NASD) 30/360
         *                                                                              1                               Actual/actual
         *                                                                              2                               Actual/360
         *                                                                              3                               Actual/365
         *                                                                              4                               European 30/360
         * @return      float
         */
        public static function YIELDMAT($settlement, $maturity, $issue, $rate, $price, $basis=0) {
                $settlement     = PHPExcel_Calculation_Functions::flattenSingleValue($settlement);
                $maturity       = PHPExcel_Calculation_Functions::flattenSingleValue($maturity);
                $issue          = PHPExcel_Calculation_Functions::flattenSingleValue($issue);
                $rate           = PHPExcel_Calculation_Functions::flattenSingleValue($rate);
                $price          = PHPExcel_Calculation_Functions::flattenSingleValue($price);
                $basis          = (int) PHPExcel_Calculation_Functions::flattenSingleValue($basis);

                //      Validate
                if (is_numeric($rate) && is_numeric($price)) {
                        if (($rate <= 0) || ($price <= 0)) {
                                return PHPExcel_Calculation_Functions::NaN();
                        }
                        $daysPerYear = self::_daysPerYear(PHPExcel_Calculation_DateTime::YEAR($settlement),$basis);
                        if (!is_numeric($daysPerYear)) {
                                return $daysPerYear;
                        }
                        $daysBetweenIssueAndSettlement = PHPExcel_Calculation_DateTime::YEARFRAC($issue, $settlement, $basis);
                        if (!is_numeric($daysBetweenIssueAndSettlement)) {
                                //      return date error
                                return $daysBetweenIssueAndSettlement;
                        }
                        $daysBetweenIssueAndSettlement *= $daysPerYear;
                        $daysBetweenIssueAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($issue, $maturity, $basis);
                        if (!is_numeric($daysBetweenIssueAndMaturity)) {
                                //      return date error
                                return $daysBetweenIssueAndMaturity;
                        }
                        $daysBetweenIssueAndMaturity *= $daysPerYear;
                        $daysBetweenSettlementAndMaturity = PHPExcel_Calculation_DateTime::YEARFRAC($settlement, $maturity, $basis);
                        if (!is_numeric($daysBetweenSettlementAndMaturity)) {
                                //      return date error
                                return $daysBetweenSettlementAndMaturity;
                        }
                        $daysBetweenSettlementAndMaturity *= $daysPerYear;

                        return ((1 + (($daysBetweenIssueAndMaturity / $daysPerYear) * $rate) - (($price / 100) + (($daysBetweenIssueAndSettlement / $daysPerYear) * $rate))) /
                                   (($price / 100) + (($daysBetweenIssueAndSettlement / $daysPerYear) * $rate))) *
                                   ($daysPerYear / $daysBetweenSettlementAndMaturity);
                }
                return PHPExcel_Calculation_Functions::VALUE();
        }       //      function YIELDMAT()

}       //      class PHPExcel_Calculation_Financial